Target Company

 

Reference Industry Finances: Base Reference Country

Company Financial Forecasts

 

Product Sector Financial Data

    Products & Services

Target Company

 

TOTAL

1

2

3

4

5

BASE FORECAST : MEDIAN: Financials

 

F0M F0M F0M F0M F0M F0M
BASE FORECAST : BEST: Financials

 

F0B F0B F0B F0B F0B F0B
BASE FORECAST : WORST: Financials

 

F0W F0W F0W F0W F0W F0W

DERIVED : BEST: Financials

 

FDB FDB FDB FDB FDB FDB
DERIVED : MEDIAN: Financials

 

FDM FDM FDM FDM FDM FDM
DERIVED : WORST: Financials

 

FDW FDW FDW FDW FDW FDW

PRODUCT LAUNCH: Financials

 

FPL FPL FPL FPL FPL FPL

MARKETING EXPENDITURE: Financials

 

F01 F01 F01 F01 F01 F01
NEW PRODUCT DEVELOPMENT: Financials

 

F02 F02 F02 F02 F02 F02
MARKET SEGMENTATION: Financials

 

F03 F03 F03 F03 F03 F03
NEW PLANT + EQUIPMENT INVESTMENT: Financials

 

F04 F04 F04 F04 F04 F04
NEW TECHNOLOGY INVESTMENT: Financials

 

F05 F05 F05 F05 F05 F05
DISTRIBUTION CHANNEL IMPROVEMENT: Financials

 

F06 F06 F06 F06 F06 F06
COST STRUCTURE IMPROVEMENT: Financials

 

F07 F07 F07 F07 F07 F07
SHORT-TERM PRICE CUTTING EFFECT: Financials

 

F08 F08 F08 F08 F08 F08
SHORT-TERM PRICE INCREASE EFFECT: Financials

 

F09 F09 F09 F09 F09 F09
QUALITY IMPROVEMENT: Financials

 

F10 F10 F10 F10 F10 F10
EXPORT SALES IMPROVEMENT: Financials

 

F11 F11 F11 F11 F11 F11
PERSONNEL + STAFF IMPROVEMENT: Financials

 

F12 F12 F12 F12 F12 F12
MARKETING EXPENDITURE INCREASE : +2%: Financials

 

F13 F13 F13 F13 F13 F13
MARKETING EXPENDITURE INCREASE : +4%: Financials

 

F14 F14 F14 F14 F14 F14
MARKETING EXPENDITURE INCREASE : +6%: Financials

 

F15 F15 F15 F15 F15 F15
MARKETING EXPENDITURE INCREASE : +8%: Financials

 

F16 F16 F16 F16 F16 F16
MARKETING EXPENDITURE INCREASE : +10%: Financials

 

F17 F17 F17 F17 F17 F17
MARKETING EXPENDITURE INCREASE : +12%: Financials

 

F18 F18 F18 F18 F18 F18
MARKETING EXPENDITURE DECREASE : -2%: Financials

 

F19 F19 F19 F19 F19 F19
MARKETING EXPENDITURE DECREASE : -4%: Financials

 

F20 F20 F20 F20 F20 F20
MARKETING EXPENDITURE DECREASE : -6%: Financials

 

F21 F21 F21 F21 F21 F21
MARKETING EXPENDITURE DECREASE : -8%: Financials

 

F22 F22 F22 F22 F22 F22
MARKETING EXPENDITURE DECREASE : -10%: Financials

 

F23 F23 F23 F23 F23 F23
MARKETING EXPENDITURE DECREASE : -12%: Financials

 

F24 F24 F24 F24 F24 F24
FIXED MARKETING COST OBJECTIVES: Financials

 

F25 F25 F25 F25 F25 F25
VARIABLE MARKETING COST OBJECTIVES: Financials

 

F26 F26 F26 F26 F26 F26
GENERAL MARKETING PROCESS COST OBJECTIVES: Financials

 

F27 F27 F27 F27 F27 F27
DISTRIBUTION & PRODUCT DELIVERY COST OBJECTIVES: Financials

 

F28 F28 F28 F28 F28 F28
ADMINISTRATIVE & GENERAL EXPENSE OBJECTIVES: Financials

 

F29 F29 F29 F29 F29 F29
SELLING COST OBJECTIVES: Financials

 

F30 F30 F30 F30 F30 F30
ADVERTISING COST OBJECTIVES: Financials

 

F31 F31 F31 F31 F31 F31
PROMOTIONAL & PRICING COST OBJECTIVES: Financials

 

F32 F32 F32 F32 F32 F32
RESEARCH & PRODUCT COST OBJECTIVES: Financials

 

F33 F33 F33 F33 F33 F33
MARKET SHARE BUILDING OBJECTIVES: Financials

 

F34 F34 F34 F34 F34 F34
MARKET SHARE HOLDING OBJECTIVES: Financials

 

F35 F35 F35 F35 F35 F35
MARKET SHARE HARVESTING OBJECTIVES: Financials

 

F36 F36 F36 F36 F36 F36
SALES COST IMPROVEMENT: Financials

 

F37 F37 F37 F37 F37 F37
LONG-TERM PRODUCT PRICE CUTTING: Financials

 

F38 F38 F38 F38 F38 F38
LONG-TERM PRODUCT PRICE INCREASE: Financials

 

F39 F39 F39 F39 F39 F39
PROMOTIONAL EXPENDITURE: Financials

 

F40 F40 F40 F40 F40 F40
TARGET MARKETS DEVELOPMENT: Financials

 

F41 F41 F41 F41 F41 F41
ORDER TAKING IMPROVEMENTS: Financials

 

F42 F42 F42 F42 F42 F42
PRODUCT POSITIONING: Financials

 

F43 F43 F43 F43 F43 F43
PRODUCT BRANDING + MULTI-BRANDING INVESTMENT: Financials

 

F44 F44 F44 F44 F44 F44
CUSTOMER / ORDER PROCESSING SYSTEMS INVESTMENT: Financials

 

F45 F45 F45 F45 F45 F45
SYSTEMS INVESTMENT: Financials

 

F46 F46 F46 F46 F46 F46
OVERSEAS DEVELOPMENT: Financials

 

F47 F47 F47 F47 F47 F47
SALES PERSONNEL + STAFF IMPROVEMENT: Financials

 

F48 F48 F48 F48 F48 F48
MATERIALS & ENERGY COST SCENARIOS: Financials

 

F49 F49 F49 F49 F49 F49
PAYROLL & STAFF COST SCENARIOS: Financials

 

F50 F50 F50 F50 F50 F50
ADMINISTRATION COST SCENARIOS: Financials

 

F51 F51 F51 F51 F51 F51
CAPITAL COST SCENARIOS: Financials

 

F52 F52 F52 F52 F52 F52
PLANT & EQUIPMENT COST SCENARIOS: Financials

 

F53 F53 F53 F53 F53 F53
SALES & MARKETING COST SCENARIOS: Financials

 

F54 F54 F54 F54 F54 F54
NEW PRODUCT & NEW TECHNOLOGY COST: Financials

 

F55 F55 F55 F55 F55 F55
DEPRECIATION & CAPITALIZATION: Financials

 

F56 F56 F56 F56 F56 F56
SHORT TERM BORROWING SCENARIOS: Financials

 

F57 F57 F57 F57 F57 F57
LONG TERM FINANCIAL SCENARIOS: Financials

 

F58 F58 F58 F58 F58 F58
FINANCIAL & DEBT SERVICING COST: Financials

 

F59 F59 F59 F59 F59 F59
TRADING & OPERATING MARGINS & PROFITABILITY: Financials

 

F60 F60 F60 F60 F60 F60
Profit Impact from MATERIALS COST REDUCTION: Financials

 

F61 F61 F61 F61 F61 F61
Profit Impact from PAYROLL COST REDUCTION: Financials

 

F62 F62 F62 F62 F62 F62
Profit Impact from PROCESS COST REDUCTION: Financials

 

F63 F63 F63 F63 F63 F63
Profit Impact from DISTRIBUTION COST REDUCTION: Financials

 

F64 F64 F64 F64 F64 F64
Profit Impact from CUSTOMER HANDLING COST REDUCTION: Financials

 

F65 F65 F65 F65 F65 F65
Capital Investment Options: PROCESS PLANT & EQUIPMENT: Financials

 

F66 F66 F66 F66 F66 F66
Capital Investment Options: PREMISES: Financials

 

F67 F67 F67 F67 F67 F67
Capital Investment Options: DISTRIBUTION / HANDLING: Financials

 

F68 F68 F68 F68 F68 F68
Capital Investment Options: CUSTOMER HANDLING SYSTEMS: Financials

 

F69 F69 F69 F69 F69 F69
PRODUCT COST IMPROVEMENTS: Financials

 

F70 F70 F70 F70 F70 F70
PRODUCT QUALITY IMPROVEMENT: Financials

 

F71 F71 F71 F71 F71 F71
CUSTOMER HANDLING IMPROVEMENTS: Financials

 

F72 F72 F72 F72 F72 F72
NEW EQUITY SCENARIOS: Financials

 

F73 F73 F73 F73 F73 F73
BANK BORROWING: BASE SCENARIOS: Financials

 

F74 F74 F74 F74 F74 F74
BANK BORROWING: 3% INFLATION SCENARIOS: Financials

 

F75 F75 F75 F75 F75 F75
BANK BORROWING: 6% INFLATION SCENARIOS: Financials

 

F76 F76 F76 F76 F76 F76
BANK BORROWING: 9% INFLATION SCENARIOS: Financials

 

F77 F77 F77 F77 F77 F77
BOND / DEBENTURES SCENARIOS: Financials

 

F78 F78 F78 F78 F78 F78
CORPORATE ASSET SALES: 5% OF ASSETS SCENARIOS: Financials

 

F79 F79 F79 F79 F79 F79
CORPORATE ASSET SALES: 10% OF ASSETS SCENARIOS: Financials

 

F80 F80 F80 F80 F80 F80
CORPORATE ASSET SALES: 25% OF ASSETS SCENARIOS: Financials

 

F81 F81 F81 F81 F81 F81
SELF GENERATED FUNDS: WORST SCENARIOS: Financials

 

F82 F82 F82 F82 F82 F82
SELF GENERATED FUNDS: BEST SCENARIOS: Financials

 

F83 F83 F83 F83 F83 F83
TRADING CREDIT EXTENSION & MARGIN REDUCTIONS: Financials

 

F84 F84 F84 F84 F84 F84
NEW CAPITAL SCENARIOS: Financials

 

F85 F85 F85 F85 F85 F85
SHORT-TERM LOAN: BASE SCENARIOS: Financials

 

F86 F86 F86 F86 F86 F86
SHORT-TERM LOAN: 3% INFLATION SCENARIOS: Financials

 

F87 F87 F87 F87 F87 F87
SHORT-TERM LOAN: 6% INFLATION SCENARIOS: Financials

 

F88 F88 F88 F88 F88 F88
SHORT-TERM LOAN: 9% INFLATION SCENARIOS: Financials

 

F89 F89 F89 F89 F89 F89
LONG-TERM LOAN SCENARIOS: Financials

 

F90 F90 F90 F90 F90 F90
FIXED ASSET SALES: 5% OF ASSETS SCENARIOS: Financials

 

F91 F91 F91 F91 F91 F91
FIXED ASSET SALES: 10% OF ASSETS SCENARIOS: Financials

 

F92 F92 F92 F92 F92 F92
FIXED ASSET SALES: 25% OF ASSETS SCENARIOS: Financials

 

F93 F93 F93 F93 F93 F93
PROFIT IMPROVEMENTS: WORST SCENARIOS: Financials

 

F94 F94 F94 F94 F94 F94
PROFIT IMPROVEMENTS: BEST SCENARIOS: Financials

 

F95 F95 F95 F95 F95 F95
CREDIT EXTENSION & COST REDUCTION SCENARIOS: Financials

 

F96 F96 F96 F96 F96 F96